Org.nr 933 938 743 2019 → 2020 Year-over-year analysis

A/S Fougstad gate 22: årsregnskap 2020 vs 2019

Grew 131110700% on revenue, slipped into loss

registry 2021-10-21; journal 2021 846382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A/S Fougstad gate 22. Revenue 1 NOK → 1.31m NOK (+131110700.0%). Net result +132.3k NOK → -137.6k NOK. Equity 2.36m NOK → 2.23m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; book investments changed. All figures are taken from the published annual accounts for A/S Fougstad gate 22.

Scorecard

Revenue
1 NOK 1.31m NOK
+131110700.0%
Operating result
+116.0k NOK -112.1k NOK
-196.7%
Net result
+132.3k NOK -137.6k NOK
-204.0%
Equity
2.36m NOK 2.23m NOK
-5.8%
Cash
238.3k NOK 412.7k NOK
+73.2%
Total assets
7.22m NOK 7.34m NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 NOK to 1.31m NOK (+131110700.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 238.3k NOK → 412.7k NOK (+73.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +116.0k NOK → -112.1k NOK (op. margin 11597100.0% → -8.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 132.3k NOK profit to a loss of 137.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.36m NOK → 2.23m NOK (equity ratio 32.8% → 30.3%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 10.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 4 NOK → 45.6k NOK (400% → 3% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 64.8k NOK → 14.0k NOK. Reported fact