Org.nr 933 938 743 2020 → 2021 Year-over-year analysis

A/S Fougstad gate 22: årsregnskap 2021 vs 2020

Shrank 27% on revenue, returned to profit, fresh owner capital

registry 2022-06-25; journal 2022 511441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S Fougstad gate 22. Revenue 1.31m NOK → 963.6k NOK (-26.5%). Net result -137.6k NOK → +131.2k NOK. Equity 2.23m NOK → 2.36m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Fougstad gate 22.

Scorecard

Revenue
1.31m NOK 963.6k NOK
-26.5%
Operating result
-112.1k NOK +145.7k NOK
+230.0%
Net result
-137.6k NOK +131.2k NOK
+195.3%
Equity
2.23m NOK 2.36m NOK
+5.9%
Cash
412.7k NOK 318.1k NOK
-22.9%
Total assets
7.34m NOK 7.27m NOK
-1.1%

What improved

  • ↑

    Operating result improved

    Operating result -112.1k NOK → +145.7k NOK (op. margin -8.6% → 15.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 137.6k NOK to a profit of 131.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.23m NOK → 2.36m NOK (equity ratio 30.3% → 32.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 10.1k NOK → 100.0k NOK (+89.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 45.6k NOK → -851 NOK (3% → -0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.31m NOK to 963.6k NOK (-26.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 412.7k NOK → 318.1k NOK (-22.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 14.0k NOK → 0 NOK. Reported fact