FirmaIQ
Org.nr 911 842 610 2005 → 2006 Year-over-year analysis

A/S Frilin: årsregnskap 2006 vs 2005

Weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for A/S Frilin. Revenue 50.0k NOK → 50.0k NOK (0.0%). Net result +108.2k NOK → +10.0k NOK. Equity 374.8k NOK → 384.9k NOK.

On the constructive side: equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Frilin.

At a glance

Scorecard

Revenue
50.0k NOK 50.0k NOK
0.0%
Operating result
+52.8k NOK n/m
—
Net result
+108.2k NOK +10.0k NOK
-90.7%
Equity
374.8k NOK 384.9k NOK
+2.7%
Total assets
2.38m NOK 1.97m NOK
-17.2%

What improved

  • ↑

    Equity strengthened

    Book equity 374.8k NOK → 384.9k NOK (equity ratio 15.8% → 19.6%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +108.2k NOK → +10.0k NOK (net margin 216.4% → 20.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 171.52× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.68m NOK → 1.27m NOK. Reported fact