A/S Frilin: årsregnskap 2007 vs 2006
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for A/S Frilin. Revenue 50.0k NOK → 50.0k NOK (0.0%). Net result +10.0k NOK → +91.5k NOK. Equity 384.9k NOK → 293.4k NOK.
On the constructive side: net result improved. Pressures included: equity eroded; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
50.0k NOK
50.0k NOK
0.0%
Net result
+10.0k NOK
+91.5k NOK
+813.3%
Equity
384.9k NOK
293.4k NOK
-23.8%
Total assets
1.97m NOK
1.64m NOK
-16.6%
What improved
-
↑
Net result improved
Net result +10.0k NOK → +91.5k NOK (net margin 20.0% → 183.0%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 384.9k NOK → 293.4k NOK (equity ratio 19.6% → 17.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 22.0k NOK → 34.2k NOK (44% → 68% of revenue). Calculated