A/S Frilin: årsregnskap 2013 vs 2012
Shrank 92% on revenue, stronger earnings
approved 2014-05-09; registry 2014-06-02; journal 2014 429291
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A/S Frilin. Revenue 390.0k NOK → 30.0k NOK (-92.3%). Net result -175.3k NOK → -92.6k NOK. Equity 1.92m NOK → 1.82m NOK.
On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
390.0k NOK
30.0k NOK
-92.3%
Operating result
+176 NOK
n/m
—
Net result
-175.3k NOK
-92.6k NOK
+47.2%
Equity
1.92m NOK
1.82m NOK
-4.8%
Cash
773.0k NOK
587.0k NOK
-24.1%
Total assets
3.11m NOK
2.91m NOK
-6.2%
What improved
-
↑
Net result improved
Net result -175.3k NOK → -92.6k NOK (net margin -45.0% → -308.8%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 390.0k NOK to 30.0k NOK (-92.3% YoY). Calculated
-
↓
Equity eroded
Book equity 1.92m NOK → 1.82m NOK (equity ratio 61.7% → 62.6%). Calculated
-
↓
Cash fell
Bank deposits 773.0k NOK → 587.0k NOK (-24.1% YoY). Calculated