Org.nr 911 842 610 2013 → 2014 Year-over-year analysis

A/S Frilin: årsregnskap 2014 vs 2013

Grew 67% on revenue, returned to profit

approved 2015-06-18; registry 2015-09-26; journal 2015 878883

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A/S Frilin. Revenue 30.0k NOK → 50.0k NOK (+66.7%). Net result -92.6k NOK → +347.3k NOK. Equity 1.82m NOK → 2.17m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Frilin.

Scorecard

Revenue
30.0k NOK 50.0k NOK
+66.7%
Operating result
n/m +6 342 NOK
—
Net result
-92.6k NOK +347.3k NOK
+474.9%
Equity
1.82m NOK 2.17m NOK
+19.1%
Cash
587.0k NOK 296.4k NOK
-49.5%
Total assets
2.91m NOK 2.83m NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.0k NOK to 50.0k NOK (+66.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 92.6k NOK to a profit of 347.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.82m NOK → 2.17m NOK (equity ratio 62.6% → 76.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 587.0k NOK → 296.4k NOK (-49.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.18m NOK → 2.40m NOK. Reported fact