Org.nr 911 842 610 2014 → 2015 Year-over-year analysis

A/S Frilin: årsregnskap 2015 vs 2014

Weaker earnings

approved 2016-06-30; registry 2016-08-01; journal 2016 772278

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A/S Frilin. Revenue 50.0k NOK → 50.0k NOK (0.0%). Net result +347.3k NOK → +97.1k NOK. Equity 2.17m NOK → 2.27m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Frilin.

Scorecard

Revenue
50.0k NOK 50.0k NOK
0.0%
Operating result
+6 342 NOK n/m
—
Net result
+347.3k NOK +97.1k NOK
-72.0%
Equity
2.17m NOK 2.27m NOK
+4.5%
Cash
296.4k NOK 268.6k NOK
-9.4%
Total assets
2.83m NOK 2.91m NOK
+2.8%

What improved

  • ↑

    Equity strengthened

    Book equity 2.17m NOK → 2.27m NOK (equity ratio 76.8% → 78.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 34.2k NOK → 2 NOK (68% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +347.3k NOK → +97.1k NOK (net margin 694.7% → 194.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 296.4k NOK → 268.6k NOK (-9.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.40m NOK → 2.52m NOK. Reported fact