Org.nr 911 842 610 2020 → 2021 Year-over-year analysis

A/S Frilin: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-30; registry 2022-08-02; journal 2022 850418

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S Frilin. Net result +1.02m NOK → +109.9k NOK. Equity 2.83m NOK → 2.94m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Frilin.

Scorecard

Operating result
-14.9k NOK -6 825 NOK
+54.2%
Net result
+1.02m NOK +109.9k NOK
-89.3%
Equity
2.83m NOK 2.94m NOK
+3.9%
Cash
695.4k NOK 2.86m NOK
+310.7%
Total assets
3.29m NOK 3.23m NOK
-1.9%

What improved

  • ↑

    Operating result improved

    Operating result -14.9k NOK → -6 825 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.83m NOK → 2.94m NOK (equity ratio 86.1% → 91.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 695.4k NOK → 2.86m NOK (+310.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.02m NOK → +109.9k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.37m NOK → 194.6k NOK. Reported fact