Org.nr 911 842 610 2021 → 2022 Year-over-year analysis

A/S Frilin: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-06; registry 2023-06-13; journal 2023 483745

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A/S Frilin. Net result +109.9k NOK → +308.7k NOK. Equity 2.94m NOK → 3.25m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Frilin.

Scorecard

Operating result
-6 825 NOK -13.6k NOK
-98.7%
Net result
+109.9k NOK +308.7k NOK
+180.9%
Equity
2.94m NOK 3.25m NOK
+10.5%
Cash
2.86m NOK 2.71m NOK
-5.0%
Total assets
3.23m NOK 3.40m NOK
+5.2%

What improved

  • ↑

    Net result improved

    Net result +109.9k NOK → +308.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.94m NOK → 3.25m NOK (equity ratio 91.1% → 95.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 825 NOK → -13.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.86m NOK → 2.71m NOK (-5.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 194.6k NOK → 416.8k NOK. Reported fact