Org.nr 938 124 515 2019 → 2020 Year-over-year analysis

A/S INDOOR: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-06-28; registry 2021-09-27; journal 2021 745063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A/S INDOOR. Revenue 1.37m NOK → 1.38m NOK (+1.2%). Net result +8.15m NOK → -57.4k NOK. Equity 569.5k NOK → 512.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S INDOOR.

Scorecard

Revenue
1.37m NOK 1.38m NOK
+1.2%
Operating result
+707.3k NOK +378.0k NOK
-46.6%
Net result
+8.15m NOK -57.4k NOK
-100.7%
Equity
569.5k NOK 512.1k NOK
-10.1%
Cash
292.7k NOK 19.3k NOK
-93.4%
Total assets
14.69m NOK 14.32m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.37m NOK to 1.38m NOK (+1.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +707.3k NOK → +378.0k NOK (op. margin 51.7% → 27.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8.15m NOK profit to a loss of 57.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 569.5k NOK → 512.1k NOK (equity ratio 3.9% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 292.7k NOK → 19.3k NOK (-93.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation