Org.nr 938 124 515 2020 → 2021 Year-over-year analysis

A/S INDOOR: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-05-13; registry 2022-06-07; journal 2022 341028

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S INDOOR. Revenue 1.38m NOK → 1.32m NOK (-4.8%). Net result -57.4k NOK → -107.2k NOK. Equity 512.1k NOK → 5.11m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A/S INDOOR.

Scorecard

Revenue
1.38m NOK 1.32m NOK
-4.8%
Operating result
+378.0k NOK +279.7k NOK
-26.0%
Net result
-57.4k NOK -107.2k NOK
-86.9%
Equity
512.1k NOK 5.11m NOK
+897.7%
Cash
19.3k NOK 151.8k NOK
+686.7%
Total assets
14.32m NOK 21.21m NOK
+48.2%

What improved

  • ↑

    Equity strengthened

    Book equity 512.1k NOK → 5.11m NOK (equity ratio 3.6% → 24.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.3k NOK → 151.8k NOK (+686.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.38m NOK to 1.32m NOK (-4.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +378.0k NOK → +279.7k NOK (op. margin 27.3% → 21.2%). Calculated

  • ↓

    Net result weakened

    Net result -57.4k NOK → -107.2k NOK (net margin -4.1% → -8.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 551.1k NOK → 150.0k NOK — check capital reduction, conversion, or reclassification. Interpretation