Org.nr 947 213 962 2010 → 2011 Year-over-year analysis

A/S KATRO: årsregnskap 2011 vs 2010

Grew 14% on revenue

approved 2012-04-21; registry 2012-05-12; journal 2012 372317

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A/S KATRO. Revenue 562.1k NOK → 638.8k NOK (+13.7%). Net result +98.2k NOK → +85.9k NOK. Equity 216.2k NOK → 302.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S KATRO.

Scorecard

Revenue
562.1k NOK 638.8k NOK
+13.7%
Operating result
+136.4k NOK +119.8k NOK
-12.2%
Net result
+98.2k NOK +85.9k NOK
-12.5%
Equity
216.2k NOK 302.1k NOK
+39.7%
Cash
278.8k NOK 358.3k NOK
+28.5%
Total assets
350.6k NOK 440.4k NOK
+25.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 562.1k NOK to 638.8k NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 216.2k NOK → 302.1k NOK (equity ratio 61.7% → 68.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 278.8k NOK → 358.3k NOK (+28.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +136.4k NOK → +119.8k NOK (op. margin 24.3% → 18.8%). Calculated

  • ↓

    Net result weakened

    Net result +98.2k NOK → +85.9k NOK (net margin 17.5% → 13.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 278.8k NOK → 330.0k NOK (50% → 52% of revenue). Calculated