Org.nr 947 213 962 2011 → 2012 Year-over-year analysis

A/S KATRO: årsregnskap 2012 vs 2011

A steady year on the published lines

approved 2013-02-18; registry 2013-05-28; journal 2013 411364

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A/S KATRO. Revenue 638.8k NOK → 629.8k NOK (-1.4%). Net result +85.9k NOK → +91.1k NOK. Equity 302.1k NOK → 393.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
638.8k NOK 629.8k NOK
-1.4%
Operating result
+119.8k NOK +122.1k NOK
+1.9%
Net result
+85.9k NOK +91.1k NOK
+6.0%
Equity
302.1k NOK 393.2k NOK
+30.1%
Cash
358.3k NOK 431.3k NOK
+20.4%
Total assets
440.4k NOK 486.2k NOK
+10.4%

What improved

  • ↑

    Operating result improved

    Operating result +119.8k NOK → +122.1k NOK (op. margin 18.8% → 19.4%). Calculated

  • ↑

    Net result improved

    Net result +85.9k NOK → +91.1k NOK (net margin 13.5% → 14.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 302.1k NOK → 393.2k NOK (equity ratio 68.6% → 80.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 358.3k NOK → 431.3k NOK (+20.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 330.0k NOK → 289.8k NOK (52% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 638.8k NOK to 629.8k NOK (-1.4% YoY). Calculated