Org.nr 947 213 962 2014 → 2015 Year-over-year analysis

A/S KATRO: årsregnskap 2015 vs 2014

Grew 12% on revenue, weaker earnings

approved 2016-02-01; registry 2016-04-23; journal 2016 383412

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A/S KATRO. Revenue 754.5k NOK → 843.1k NOK (+11.7%). Net result +95.0k NOK → +32.2k NOK. Equity 596.5k NOK → 628.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S KATRO.

Scorecard

Revenue
754.5k NOK 843.1k NOK
+11.7%
Operating result
+120.89m NOK +37.15m NOK
-69.3%
Net result
+95.0k NOK +32.2k NOK
-66.1%
Equity
596.5k NOK 628.7k NOK
+5.4%
Cash
589.5k NOK 652.4k NOK
+10.7%
Total assets
748.6k NOK 747.0k NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 754.5k NOK to 843.1k NOK (+11.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 596.5k NOK → 628.7k NOK (equity ratio 79.7% → 84.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 589.5k NOK → 652.4k NOK (+10.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +120.89m NOK → +37.15m NOK (op. margin 16022.4% → 4406.5%). Calculated

  • ↓

    Net result weakened

    Net result +95.0k NOK → +32.2k NOK (net margin 12.6% → 3.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 344.9k NOK → 464.4k NOK (46% → 55% of revenue). Calculated