Org.nr 947 213 962 2015 → 2016 Year-over-year analysis

A/S KATRO: årsregnskap 2016 vs 2015

Grew 16% on revenue, slipped into loss

approved 2017-01-21; registry 2017-06-01; journal 2017 376531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A/S KATRO. Revenue 843.1k NOK → 981.6k NOK (+16.4%). Net result +32.2k NOK → -7 566 NOK. Equity 628.7k NOK → 621.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S KATRO.

Scorecard

Revenue
843.1k NOK 981.6k NOK
+16.4%
Operating result
+37.15m NOK -13.3k NOK
-100.0%
Net result
+32.2k NOK -7 566 NOK
-123.5%
Equity
628.7k NOK 621.1k NOK
-1.2%
Cash
652.4k NOK 575.9k NOK
-11.7%
Total assets
747.0k NOK 699.0k NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 843.1k NOK to 981.6k NOK (+16.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +37.15m NOK → -13.3k NOK (op. margin 4406.5% → -1.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 32.2k NOK profit to a loss of 7 566 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 628.7k NOK → 621.1k NOK (equity ratio 84.2% → 88.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 652.4k NOK → 575.9k NOK (-11.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 464.4k NOK → 523.0k NOK (55% → 53% of revenue). Calculated