FirmaIQ
Org.nr 932 825 260 2012 → 2013 Year-over-year analysis

A/S LOCO: årsregnskap 2013 vs 2012

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A/S LOCO. Net result +15.49m NOK → +4.96m NOK. Equity 36.97m NOK → 72.77m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

At a glance

Scorecard

Operating result
-1.41m NOK -1.50m NOK
-6.4%
Net result
+15.49m NOK +4.96m NOK
-68.0%
Equity
36.97m NOK 72.77m NOK
+96.8%
Cash
24.26m NOK 13.31m NOK
-45.1%
Total assets
191.17m NOK 193.50m NOK
+1.2%

What improved

  • ↑

    Equity strengthened

    Book equity 36.97m NOK → 72.77m NOK (equity ratio 19.3% → 37.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.98m NOK → 34.82m NOK (+30.84m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.41m NOK → -1.50m NOK. Calculated

  • ↓

    Net result weakened

    Net result +15.49m NOK → +4.96m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 24.26m NOK → 13.31m NOK (-45.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 47.84m NOK → 95.24m NOK. Reported fact