Org.nr 932 825 260 2013 → 2014 Year-over-year analysis

A/S LOCO: årsregnskap 2014 vs 2013

Slipped into loss, cash halved-plus

approved 2015-06-11; registry 2015-07-01; journal 2015 544337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A/S LOCO. Net result +4.96m NOK → -535.4k NOK. Equity 72.77m NOK → 73.66m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

Scorecard

Operating result
-1.50m NOK n/m
—
Net result
+4.96m NOK -535.4k NOK
-110.8%
Equity
72.77m NOK 73.66m NOK
+1.2%
Cash
13.31m NOK 3.18m NOK
-76.1%
Total assets
193.50m NOK 190.81m NOK
-1.4%

What improved

  • ↑

    Equity strengthened

    Book equity 72.77m NOK → 73.66m NOK (equity ratio 37.6% → 38.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 34.82m NOK → 36.24m NOK (+1.42m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 4.96m NOK profit to a loss of 535.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 13.31m NOK → 3.18m NOK (-76.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.31m NOK → 3.18m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 95.24m NOK → 53.46m NOK. Reported fact