Org.nr 932 825 260 2014 → 2015 Year-over-year analysis

A/S LOCO: årsregnskap 2015 vs 2014

Cash halved-plus, fresh owner capital

approved 2016-05-30; registry 2016-08-01; journal 2016 779581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A/S LOCO. Equity 73.66m NOK → 122.16m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A/S LOCO.

Scorecard

Net result
-535.4k NOK n/m
—
Equity
73.66m NOK 122.16m NOK
+65.8%
Cash
3.18m NOK 620.9k NOK
-80.5%
Total assets
190.81m NOK 191.24m NOK
+0.2%

What improved

  • ↑

    Equity strengthened

    Book equity 73.66m NOK → 122.16m NOK (equity ratio 38.6% → 63.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 36.24m NOK → 82.25m NOK (+46.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.18m NOK → 620.9k NOK (-80.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.18m NOK → 620.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 53.46m NOK → 59.15m NOK. Reported fact