A/S LOKALAVISENE: årsregnskap 2014 vs 2013
Grew 117900% on revenue
approved 2015-06-30; registry 2015-08-08; journal 2015 690790
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A/S LOKALAVISENE. Revenue 2 NOK → 2 360 NOK (+117900.0%). Net result +296.7k NOK → +281.8k NOK. Equity 14.14m NOK → 14.20m NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 NOK to 2 360 NOK (+117900.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 14.14m NOK → 14.20m NOK (equity ratio 75.6% → 86.3%). Calculated
-
↑
Payroll decreased
Salary cost 5.45m NOK → 3.72m NOK (272349750% → 157761% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +433.4k NOK → +361.3k NOK (op. margin 21668750.0% → 15308.3%). Calculated
-
↓
Net result weakened
Net result +296.7k NOK → +281.8k NOK (net margin 14835900.0% → 11941.1%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.11× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated