Org.nr 943 079 420 2014 → 2015 Year-over-year analysis

A/S LOKALAVISENE: årsregnskap 2015 vs 2014

Grew 629717% on revenue

approved 2016-06-29; registry 2016-07-28; journal 2016 755180

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for A/S LOKALAVISENE. Revenue 2 360 NOK → 14.86m NOK (+629716.9%).

On the constructive side: revenue rose; operating result improved; current ratio back above 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A/S LOKALAVISENE.

At a glance

Revenue

2 360 NOK 14.86m NOK

+629716.9%

Operating result

+361.3k NOK +424.2k NOK

+17.4%

Net result

+281.8k NOK n/m

—

Equity

14.20m NOK n/m

—

Cash

n/m 33.4k NOK

—

Total assets

16.45m NOK 27.26m NOK

+65.7%

↑
Revenue rose

Operating income / revenue moved from 2 360 NOK to 14.86m NOK (+629716.9% YoY). Calculated
↑
Operating result improved

Operating result +361.3k NOK → +424.2k NOK (op. margin 15308.3% → 2.9%). Calculated
↑
Current ratio back above 1×

Current ratio 0.95× → 1.70×. Calculated

·
Payroll increased

Salary cost 3.72m NOK → 12.60m NOK (157761% → 85% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 14.32m NOK → 12.71m NOK. Reported fact