A/S LOKALAVISENE: årsregnskap 2021 vs 2020
Grew 7% on revenue, weaker earnings
approved 2022-06-09; registry 2022-07-04; journal 2022 560072
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A/S LOKALAVISENE. Revenue 32.15m NOK → 34.39m NOK (+7.0%). Net result +249.4k NOK → +171.1k NOK. Equity 6.66m NOK → 6.56m NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A/S LOKALAVISENE.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 32.15m NOK to 34.39m NOK (+7.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 22.96m NOK → 22.90m NOK (71% → 67% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +277.9k NOK → +203.1k NOK (op. margin 0.9% → 0.6%). Calculated
-
↓
Net result weakened
Net result +249.4k NOK → +171.1k NOK (net margin 0.8% → 0.5%). Calculated
-
↓
Equity eroded
Book equity 6.66m NOK → 6.56m NOK (equity ratio 49.9% → 45.5%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.84× → 0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 20.87m NOK → 20.86m NOK — check capital reduction, conversion, or reclassification. Interpretation