FirmaIQ
Org.nr 943 079 420 2021 → 2022 Year-over-year analysis

A/S LOKALAVISENE: årsregnskap 2022 vs 2021

Grew 10% on revenue, slipped into loss, fresh owner capital

approved 2023-05-30; registry 2023-07-19; journal 2023 592574

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for A/S LOKALAVISENE. Revenue 34.39m NOK → 37.91m NOK (+10.2%). Net result +171.1k NOK → -6.20m NOK. Equity 6.56m NOK → 5.27m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A/S LOKALAVISENE.

At a glance

Scorecard

Revenue
34.39m NOK 37.91m NOK
+10.2%
Operating result
+203.1k NOK -488.1k NOK
-340.4%
Net result
+171.1k NOK -6.20m NOK
-3727.1%
Equity
6.56m NOK 5.27m NOK
-19.6%
Cash
n/m 926 NOK
—
Total assets
14.41m NOK 18.69m NOK
+29.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.39m NOK to 37.91m NOK (+10.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.86m NOK → 25.78m NOK (+4.92m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +203.1k NOK → -488.1k NOK (op. margin 0.6% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 171.1k NOK profit to a loss of 6.20m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.56m NOK → 5.27m NOK (equity ratio 45.5% → 28.2%). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 32 → 31. Reported fact