Org.nr 943 079 420 2022 → 2023 Year-over-year analysis

A/S LOKALAVISENE: årsregnskap 2023 vs 2022

Fresh owner capital

approved 2024-06-24; registry 2024-07-02; journal 2024 559765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S LOKALAVISENE. Revenue 37.91m NOK → 37.79m NOK (-0.3%). Net result -6.20m NOK → -5.27m NOK. Equity 5.27m NOK → 7 000 NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S LOKALAVISENE.

Scorecard

Revenue
37.91m NOK 37.79m NOK
-0.3%
Operating result
-488.1k NOK +79.4k NOK
+116.3%
Net result
-6.20m NOK -5.27m NOK
+15.0%
Equity
5.27m NOK 7 000 NOK
-99.9%
Cash
926 NOK 2 890 NOK
+212.1%
Total assets
18.69m NOK 110.73m NOK
+492.5%

What improved

  • ↑

    Operating result improved

    Operating result -488.1k NOK → +79.4k NOK (op. margin -1.3% → 0.2%). Calculated

  • ↑

    Net result improved

    Net result -6.20m NOK → -5.27m NOK (net margin -16.4% → -14.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 926 NOK → 2 890 NOK (+212.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 25.78m NOK → 126.80m NOK (+101.02m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 37.91m NOK to 37.79m NOK (-0.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.27m NOK → 7 000 NOK (equity ratio 28.2% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11 NOK → 102.93m NOK. Reported fact