Org.nr 943 079 420 2023 → 2024 Year-over-year analysis

A/S LOKALAVISENE: årsregnskap 2024 vs 2023

Shrank 19% on revenue, stronger earnings

approved 2025-06-20; registry 2025-07-19; journal 2025 676132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A/S LOKALAVISENE. Revenue 37.79m NOK → 30.54m NOK (-19.2%). Net result -5.27m NOK → -5 000 NOK. Equity 7 000 NOK → 102.88bn NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A/S LOKALAVISENE.

Scorecard

Revenue
37.79m NOK 30.54m NOK
-19.2%
Operating result
+79.4k NOK +183.0k NOK
+130.4%
Net result
-5.27m NOK -5 000 NOK
+99.9%
Equity
7 000 NOK 102.88bn NOK
+1469657044.3%
Cash
2 890 NOK 2 891 NOK
+0.0%
Total assets
110.73m NOK 114.5k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +79.4k NOK → +183.0k NOK (op. margin 0.2% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result -5.27m NOK → -5 000 NOK (net margin -14.0% → -0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 7 000 NOK → 102.88bn NOK (equity ratio 0.0% → 89840973.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 25.74m NOK → 25.34m NOK (68% → 83% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 37.79m NOK to 30.54m NOK (-19.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 83.0k NOK → 782.0k NOK (+842.2% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 126.80m NOK → 102.88m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 102.93m NOK → 103.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 31 → 29. Reported fact