Org.nr 933 813 827 2013 → 2014 Year-over-year analysis

A/S Magnus Bergsgate 6: årsregnskap 2014 vs 2013

Shrank 100% on revenue

approved 2015-05-26; registry 2015-07-30; journal 2015 671022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A/S Magnus Bergsgate 6. Revenue 704.35bn NOK → 318.1k NOK (-100.0%). Equity 86.8k NOK → -232.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Magnus Bergsgate 6.

Scorecard

Revenue
704.35bn NOK 318.1k NOK
-100.0%
Equity
86.8k NOK -232.9k NOK
-368.2%
Cash
n/m 217.7k NOK
—
Total assets
586.4k NOK 365.7k NOK
-37.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 106.6k NOK → 78.4k NOK (0% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 704.35bn NOK to 318.1k NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 86.8k NOK → -232.9k NOK (equity ratio 14.8% → -63.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -63.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation