A/S Magnus Bergsgate 6: årsregnskap 2015 vs 2014
Grew 147% on revenue, cash halved-plus
approved 2016-05-09; registry 2016-06-30; journal 2016 602283
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for A/S Magnus Bergsgate 6. Revenue 318.1k NOK → 784.1k NOK (+146.5%). Equity -232.9k NOK → 137.2k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
318.1k NOK
784.1k NOK
+146.5%
Equity
-232.9k NOK
137.2k NOK
+158.9%
Cash
217.7k NOK
-158.8k NOK
-172.9%
Total assets
365.7k NOK
210.2k NOK
-42.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 318.1k NOK to 784.1k NOK (+146.5% YoY). Calculated
-
↑
Equity strengthened
Book equity -232.9k NOK → 137.2k NOK (equity ratio -63.7% → 65.3%). Calculated
-
↑
Payroll decreased
Salary cost 78.4k NOK → 57.7k NOK (25% → 7% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 217.7k NOK → -158.8k NOK (-172.9% YoY). Calculated