Org.nr 914 490 294 2011 → 2012 Year-over-year analysis

A/S Møllegaarden: årsregnskap 2012 vs 2011

Stronger earnings

approved 2013-06-10; registry 2013-06-25; journal 2013 481715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A/S Møllegaarden. Net result +1.03m NOK → +292.35m NOK. Equity 1.39bn NOK → 1.18bn NOK.

On the constructive side: net result improved. Pressures included: equity eroded.

Also worth watching: operating result unchanged; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S Møllegaarden.

Scorecard

Operating result
+18.8k NOK +18.8k NOK
0.0%
Net result
+1.03m NOK +292.35m NOK
+28248.5%
Equity
1.39bn NOK 1.18bn NOK
-15.3%
Total assets
1.40bn NOK 1.69bn NOK
+21.0%

What improved

  • ↑

    Net result improved

    Net result +1.03m NOK → +292.35m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.39bn NOK → 1.18bn NOK (equity ratio 99.9% → 70.0%). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result +18.8k NOK → +18.8k NOK. Calculated

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.37bn NOK → 860.98m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.40bn NOK → 1.69bn NOK. Reported fact