FirmaIQ
Org.nr 914 490 294 2012 → 2013 Year-over-year analysis

A/S Møllegaarden: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-04-09; registry 2014-06-12; journal 2014 455035

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Møllegaarden. Equity 1.18bn NOK → 0 NOK.

Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S Møllegaarden.

At a glance

Scorecard

Operating result
+18.8k NOK n/m
—
Net result
+292.35m NOK n/m
—
Equity
1.18bn NOK 0 NOK
-100.0%
Total assets
1.69bn NOK 1.49bn NOK
-11.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.18bn NOK → 0 NOK (equity ratio 70.0% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 860.98m NOK → 554.16m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.69bn NOK → 1.19bn NOK. Reported fact