Org.nr 914 490 294 2020 → 2021 Year-over-year analysis

A/S Møllegaarden: årsregnskap 2021 vs 2020

Slipped into loss, fresh owner capital

approved 2022-06-02; registry 2022-06-21; journal 2022 467204

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S Møllegaarden. Net result +141.08m NOK → -1.17m NOK. Equity 1.12bn NOK → 1.52bn NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Møllegaarden.

Scorecard

Operating result
-36.2k NOK -40.2k NOK
-11.1%
Net result
+141.08m NOK -1.17m NOK
-100.8%
Equity
1.12bn NOK 1.52bn NOK
+35.7%
Total assets
1.26bn NOK 1.52bn NOK
+20.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.12bn NOK → 1.52bn NOK (equity ratio 88.8% → 100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 554.16m NOK → 954.16m NOK (+400.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -36.2k NOK → -40.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 141.08m NOK profit to a loss of 1.17m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.12bn NOK → 1.52bn NOK. Reported fact