Org.nr 914 490 294 2021 → 2022 Year-over-year analysis

A/S Møllegaarden: årsregnskap 2022 vs 2021

Returned to profit, fresh owner capital

approved 2023-06-01; registry 2023-06-17; journal 2023 478411

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A/S Møllegaarden. Net result -1.17m NOK → +100.00m NOK. Equity 1.52bn NOK → 2.02bn NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Møllegaarden.

Scorecard

Operating result
-40.2k NOK -45.0k NOK
-11.8%
Net result
-1.17m NOK +100.00m NOK
+8638.6%
Equity
1.52bn NOK 2.02bn NOK
+32.9%
Total assets
1.52bn NOK 2.12bn NOK
+39.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.17m NOK to a profit of 100.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.52bn NOK → 2.02bn NOK (equity ratio 100.0% → 95.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.00×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 954.16m NOK → 1.45bn NOK (+500.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -40.2k NOK → -45.0k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.52bn NOK → 2.02bn NOK. Reported fact