Org.nr 946 195 340 2000 → 2001 Year-over-year analysis

A/S POLYCORP: årsregnskap 2001 vs 2000

Shrank 25% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A/S POLYCORP. Revenue 36.0k NOK → 27.0k NOK (-25.0%). Net result +17.87m NOK → +196.2k NOK. Equity 27.05m NOK → 17.24m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S POLYCORP.

Scorecard

Revenue
36.0k NOK 27.0k NOK
-25.0%
Operating result
+95.79m NOK -117.7k NOK
-100.1%
Net result
+17.87m NOK +196.2k NOK
-98.9%
Equity
27.05m NOK 17.24m NOK
-36.2%
Total assets
34.49m NOK 27.56m NOK
-20.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.0k NOK to 27.0k NOK (-25.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +95.79m NOK → -117.7k NOK (op. margin 266095.7% → -435.8%). Calculated

  • ↓

    Net result weakened

    Net result +17.87m NOK → +196.2k NOK (net margin 49645.8% → 726.5%). Calculated

  • ↓

    Equity eroded

    Book equity 27.05m NOK → 17.24m NOK (equity ratio 78.4% → 62.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 41.34× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.37m NOK → 3.02m NOK. Reported fact