FirmaIQ
Org.nr 946 195 340 2001 → 2002 Year-over-year analysis

A/S POLYCORP: årsregnskap 2002 vs 2001

Shrank 100% on revenue, slipped into loss, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for A/S POLYCORP. Revenue 27.0k NOK → 0 NOK (-100.0%). Net result +196.2k NOK → -723.4k NOK. Equity 17.24m NOK → 12.47m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S POLYCORP.

At a glance

Scorecard

Revenue
27.0k NOK 0 NOK
-100.0%
Operating result
-117.7k NOK -171.6k NOK
-45.8%
Net result
+196.2k NOK -723.4k NOK
-468.8%
Equity
17.24m NOK 12.47m NOK
-27.7%
Total assets
27.56m NOK 26.54m NOK
-3.7%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 1.00m NOK (+950.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -117.7k NOK → -171.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 196.2k NOK profit to a loss of 723.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.24m NOK → 12.47m NOK (equity ratio 62.6% → 47.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.02m NOK → 2.52m NOK. Reported fact