Org.nr 946 195 340 2005 → 2006 Year-over-year analysis

A/S POLYCORP: årsregnskap 2006 vs 2005

Grew 9% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A/S POLYCORP. Revenue 197.5k NOK → 216.1k NOK (+9.4%). Net result +27.6k NOK → -428.1k NOK. Equity 2.67m NOK → 2.24m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S POLYCORP.

Scorecard

Revenue
197.5k NOK 216.1k NOK
+9.4%
Operating result
-114.3k NOK -212.6k NOK
-86.0%
Net result
+27.6k NOK -428.1k NOK
-1653.5%
Equity
2.67m NOK 2.24m NOK
-16.1%
Total assets
27.06m NOK 27.11m NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 197.5k NOK to 216.1k NOK (+9.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -114.3k NOK → -212.6k NOK (op. margin -57.9% → -98.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 27.6k NOK profit to a loss of 428.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.67m NOK → 2.24m NOK (equity ratio 9.8% → 8.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.57m NOK → 7.80m NOK. Reported fact