FirmaIQ
Org.nr 946 195 340 2006 → 2007 Year-over-year analysis

A/S POLYCORP: årsregnskap 2007 vs 2006

Weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for A/S POLYCORP. Revenue 216.1k NOK → 208.3k NOK (-3.6%). Net result -428.1k NOK → -1.30m NOK. Equity 2.24m NOK → 93.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S POLYCORP.

At a glance

Scorecard

Revenue
216.1k NOK 208.3k NOK
-3.6%
Operating result
-212.6k NOK -1.09m NOK
-412.8%
Net result
-428.1k NOK -1.30m NOK
-204.1%
Equity
2.24m NOK 93.5k NOK
-95.8%
Total assets
27.11m NOK 28.41m NOK
+4.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 216.1k NOK to 208.3k NOK (-3.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -212.6k NOK → -1.09m NOK (op. margin -98.4% → -523.3%). Calculated

  • ↓

    Net result weakened

    Net result -428.1k NOK → -1.30m NOK (net margin -198.2% → -625.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.24m NOK → 93.5k NOK (equity ratio 8.3% → 0.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7.80m NOK → 11.29m NOK. Reported fact