Org.nr 915 370 624 2022 → 2023 Year-over-year analysis

A/S Rep-Rek: årsregnskap 2023 vs 2022

Shrank 5% on revenue

registry 2024-06-10; journal 2024 439606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S Rep-Rek. Revenue 8.88m NOK → 8.43m NOK (-5.0%). Net result +423.2k NOK → +379.2k NOK. Equity 425.0k NOK → 804.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
8.88m NOK 8.43m NOK
-5.0%
Operating result
+507.1k NOK +432.3k NOK
-14.7%
Net result
+423.2k NOK +379.2k NOK
-10.4%
Equity
425.0k NOK 804.1k NOK
+89.2%
Cash
714.1k NOK 704.7k NOK
-1.3%
Total assets
1.94m NOK 2.04m NOK
+5.2%

What improved

  • ↑

    Equity strengthened

    Book equity 425.0k NOK → 804.1k NOK (equity ratio 21.9% → 39.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.90m NOK → 2.72m NOK (33% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.88m NOK to 8.43m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +507.1k NOK → +432.3k NOK (op. margin 5.7% → 5.1%). Calculated

  • ↓

    Net result weakened

    Net result +423.2k NOK → +379.2k NOK (net margin 4.8% → 4.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 714.1k NOK → 704.7k NOK (-1.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.35m NOK → 2.36m NOK (+0.3% YoY). Calculated