Org.nr 915 370 624 2023 → 2024 Year-over-year analysis

A/S Rep-Rek: årsregnskap 2024 vs 2023

Grew 8% on revenue, slipped into loss

registry 2025-04-02; journal 2025 350944

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A/S Rep-Rek. Revenue 8.43m NOK → 9.08m NOK (+7.6%). Net result +379.2k NOK → -404.7k NOK. Equity 804.1k NOK → 399.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S Rep-Rek.

Scorecard

Revenue
8.43m NOK 9.08m NOK
+7.6%
Operating result
+432.3k NOK -331.8k NOK
-176.8%
Net result
+379.2k NOK -404.7k NOK
-206.7%
Equity
804.1k NOK 399.4k NOK
-50.3%
Cash
704.7k NOK 805.5k NOK
+14.3%
Total assets
2.04m NOK 1.75m NOK
-14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.43m NOK to 9.08m NOK (+7.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 704.7k NOK → 805.5k NOK (+14.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +432.3k NOK → -331.8k NOK (op. margin 5.1% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 379.2k NOK profit to a loss of 404.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 804.1k NOK → 399.4k NOK (equity ratio 39.4% → 22.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.72m NOK → 3.08m NOK (32% → 34% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.36m NOK → 2.73m NOK (+15.7% YoY). Calculated