Org.nr 947 514 113 2013 → 2014 Year-over-year analysis

A/S Skarv: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-19; registry 2015-06-24; journal 2015 511337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A/S Skarv. Revenue 2.63m NOK → 2.71m NOK (+2.8%). Equity 323.20m NOK → 333.49m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Skarv.

Scorecard

Revenue
2.63m NOK 2.71m NOK
+2.8%
Operating result
+1.53m NOK n/m
—
Equity
323.20m NOK 333.49m NOK
+3.2%
Cash
84.73m NOK 91.08m NOK
+7.5%
Total assets
328.64m NOK 340.80m NOK
+3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.63m NOK to 2.71m NOK (+2.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 323.20m NOK → 333.49m NOK (equity ratio 98.3% → 97.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 84.73m NOK → 91.08m NOK (+7.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 13.15m NOK → 2 NOK (499% → 0% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.22bn NOK → 3.23bn NOK. Reported fact