Org.nr 947 514 113 2014 → 2015 Year-over-year analysis

A/S Skarv: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-06-27; registry 2016-07-05; journal 2016 633086

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for A/S Skarv. Revenue 2.71m NOK → 2.73m NOK (+0.8%). Equity 333.49m NOK → 109.44m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S Skarv.

At a glance

Revenue

2.71m NOK 2.73m NOK

+0.8%

Equity

333.49m NOK 109.44m NOK

-67.2%

Cash

91.08m NOK 67.97m NOK

-25.4%

Total assets

340.80m NOK 335.28m NOK

-1.6%

↑
Revenue rose

Operating income / revenue moved from 2.71m NOK to 2.73m NOK (+0.8% YoY). Calculated

↓
Equity eroded

Book equity 333.49m NOK → 109.44m NOK (equity ratio 97.9% → 32.6%). Calculated
↓
Cash fell

Bank deposits 91.08m NOK → 67.97m NOK (-25.4% YoY). Calculated

·
Paid-in equity reduced

Paid-in equity fell 237.10m NOK → 237.1k NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Book investments changed

Investment / intangible book value 3.23bn NOK → 3.25bn NOK. Reported fact