Org.nr 920 405 738 2013 → 2014 Year-over-year analysis

A/S Skog: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-06-11; registry 2015-07-14; journal 2015 596286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A/S Skog. Revenue 483.0k NOK → 472.9k NOK (-2.1%). Net result +67.9k NOK → +66.0k NOK. Equity 1.15m NOK → 1.21m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Skog.

Scorecard

Revenue
483.0k NOK 472.9k NOK
-2.1%
Operating result
+45.9k NOK n/m
—
Net result
+67.9k NOK +66.0k NOK
-2.8%
Equity
1.15m NOK 1.21m NOK
+5.8%
Cash
373.9k NOK 371.3k NOK
-0.7%
Total assets
363.6k NOK 1.39m NOK
+283.5%

What improved

  • ↑

    Equity strengthened

    Book equity 1.15m NOK → 1.21m NOK (equity ratio 315.7% → 87.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 124.3k NOK → 2 014 NOK (26% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 483.0k NOK to 472.9k NOK (-2.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 373.9k NOK → 371.3k NOK (-0.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 41.2k NOK → 163.2k NOK. Reported fact