Org.nr 920 405 738 2014 → 2015 Year-over-year analysis

A/S Skog: årsregnskap 2015 vs 2014

Grew 9% on revenue

approved 2016-06-13; registry 2016-06-23; journal 2016 557698

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for A/S Skog. Revenue 472.9k NOK → 515.9k NOK (+9.1%). Equity 1.21m NOK → 1.35m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A/S Skog.

At a glance

Revenue

472.9k NOK 515.9k NOK

+9.1%

Net result

+66.0k NOK n/m

—

Equity

1.21m NOK 1.35m NOK

+11.2%

Cash

371.3k NOK 486.2k NOK

+31.0%

Total assets

1.39m NOK 472.7k NOK

-66.1%

↑
Revenue rose

Operating income / revenue moved from 472.9k NOK to 515.9k NOK (+9.1% YoY). Calculated
↑
Equity strengthened

Book equity 1.21m NOK → 1.35m NOK (equity ratio 87.0% → 285.4%). Calculated
↑
Cash rose

Bank deposits 371.3k NOK → 486.2k NOK (+31.0% YoY). Calculated

·
Payroll increased

Salary cost 2 014 NOK → 99.0k NOK (0% → 19% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 163.2k NOK → 167.1k NOK. Reported fact