Org.nr 920 405 738 2016 → 2017 Year-over-year analysis

A/S Skog: årsregnskap 2017 vs 2016

Grew 29% on revenue

approved 2018-06-11; registry 2018-06-16; journal 2018 490345

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for A/S Skog. Revenue 500.8k NOK → 647.1k NOK (+29.2%). Equity 1.27m NOK → 2.34m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Skog.

At a glance

Revenue

500.8k NOK 647.1k NOK

+29.2%

Operating result

n/m +1.34m NOK

—

Equity

1.27m NOK 2.34m NOK

+84.6%

Cash

376.3k NOK 444.3k NOK

+18.1%

Total assets

1.45m NOK 2.81m NOK

+93.7%

↑
Revenue rose

Operating income / revenue moved from 500.8k NOK to 647.1k NOK (+29.2% YoY). Calculated
↑
Equity strengthened

Book equity 1.27m NOK → 2.34m NOK (equity ratio 87.6% → 83.4%). Calculated
↑
Cash rose

Bank deposits 376.3k NOK → 444.3k NOK (+18.1% YoY). Calculated
↑
Payroll decreased

Salary cost 1.13m NOK → 2 017 NOK (225% → 0% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 169.1k NOK → 170.1k NOK. Reported fact