Org.nr 920 405 738 2017 → 2018 Year-over-year analysis

A/S Skog: årsregnskap 2018 vs 2017

Grew 248% on revenue

approved 2019-06-27; registry 2019-07-06; journal 2019 615859

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for A/S Skog. Revenue 647.1k NOK → 2.25m NOK (+248.0%). Equity 2.34m NOK → 4.29m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A/S Skog.

At a glance

Revenue

647.1k NOK 2.25m NOK

+248.0%

Operating result

+1.34m NOK +1.86m NOK

+39.1%

Equity

2.34m NOK 4.29m NOK

+82.8%

Cash

444.3k NOK 3.32m NOK

+647.4%

Total assets

2.81m NOK 4.68m NOK

+66.5%

↑
Revenue rose

Operating income / revenue moved from 647.1k NOK to 2.25m NOK (+248.0% YoY). Calculated
↑
Operating result improved

Operating result +1.34m NOK → +1.86m NOK (op. margin 206.7% → 82.6%). Calculated
↑
Equity strengthened

Book equity 2.34m NOK → 4.29m NOK (equity ratio 83.4% → 91.6%). Calculated
↑
Cash rose

Bank deposits 444.3k NOK → 3.32m NOK (+647.4% YoY). Calculated

·
Payroll increased

Salary cost 2 017 NOK → 147.3k NOK (0% → 7% of revenue). Calculated
·
Book investments changed

Investment / intangible book value 170.1k NOK → 172.1k NOK. Reported fact