Org.nr 916 155 808 2010 → 2011 Year-over-year analysis

A/S Spilka Industri: årsregnskap 2011 vs 2010

Mixed movements in the accounts

approved 2012-05-31; registry 2012-08-08; journal 2012 591385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A/S Spilka Industri. Revenue 118.23m NOK → 115.54m NOK (-2.3%). Equity 64.19m NOK → 64.57m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
118.23m NOK 115.54m NOK
-2.3%
Operating result
+19.06m NOK n/m
—
Net result
+14.53m NOK n/m
—
Equity
64.19m NOK 64.57m NOK
+0.6%
Cash
n/m 21.53m NOK
—
Total assets
120.16m NOK 130.89m NOK
+8.9%

What improved

  • ↑

    Equity strengthened

    Book equity 64.19m NOK → 64.57m NOK (equity ratio 53.4% → 49.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 118.23m NOK to 115.54m NOK (-2.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 37.60m NOK → 42.84m NOK (+13.9% YoY). Calculated