Org.nr 916 155 808 2011 → 2012 Year-over-year analysis

A/S Spilka Industri: årsregnskap 2012 vs 2011

Shrank 10% on revenue

approved 2013-05-15; registry 2013-07-29; journal 2013 591787

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A/S Spilka Industri. Revenue 115.54m NOK → 103.52m NOK (-10.4%). Equity 64.57m NOK → 66.05m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A/S Spilka Industri.

Scorecard

Revenue
115.54m NOK 103.52m NOK
-10.4%
Equity
64.57m NOK 66.05m NOK
+2.3%
Cash
21.53m NOK 11.77m NOK
-45.3%
Total assets
130.89m NOK 123.99m NOK
-5.3%

What improved

  • ↑

    Equity strengthened

    Book equity 64.57m NOK → 66.05m NOK (equity ratio 49.3% → 53.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 115.54m NOK to 103.52m NOK (-10.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 21.53m NOK → 11.77m NOK (-45.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 42.84m NOK → 34.36m NOK (-19.8% YoY). Calculated