Org.nr 931 533 983 2002 → 2003 Year-over-year analysis

A/S Viktor Baumannsvei 34-38: årsregnskap 2003 vs 2002

Grew 8% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A/S Viktor Baumannsvei 34-38. Revenue 443.0k NOK → 478.9k NOK (+8.1%). Net result +531.3k NOK → +43.7k NOK. Equity 160.2k NOK → 163.1k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
443.0k NOK 478.9k NOK
+8.1%
Operating result
n/m +62.3k NOK
—
Net result
+531.3k NOK +43.7k NOK
-91.8%
Equity
160.2k NOK 163.1k NOK
+1.8%
Cash
539.9k NOK 539.8k NOK
-0.0%
Total assets
1.48m NOK 1.49m NOK
+0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 443.0k NOK to 478.9k NOK (+8.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 160.2k NOK → 163.1k NOK (equity ratio 10.8% → 10.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 60.0k NOK → 100.8k NOK (+40.8k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +531.3k NOK → +43.7k NOK (net margin 119.9% → 9.1%). Calculated