Org.nr 931 533 983 2003 → 2004 Year-over-year analysis

A/S Viktor Baumannsvei 34-38: årsregnskap 2004 vs 2003

Grew 18% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A/S Viktor Baumannsvei 34-38. Revenue 478.9k NOK → 565.4k NOK (+18.1%). Net result +43.7k NOK → +95.0k NOK. Equity 163.1k NOK → 68.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Viktor Baumannsvei 34-38.

Scorecard

Revenue
478.9k NOK 565.4k NOK
+18.1%
Operating result
+62.3k NOK +147.3k NOK
+136.4%
Net result
+43.7k NOK +95.0k NOK
+117.7%
Equity
163.1k NOK 68.1k NOK
-58.3%
Cash
539.8k NOK 544.4k NOK
+0.8%
Total assets
1.49m NOK 1.50m NOK
+0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 478.9k NOK to 565.4k NOK (+18.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +62.3k NOK → +147.3k NOK (op. margin 13.0% → 26.1%). Calculated

  • ↑

    Net result improved

    Net result +43.7k NOK → +95.0k NOK (net margin 9.1% → 16.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 539.8k NOK → 544.4k NOK (+0.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 163.1k NOK → 68.1k NOK (equity ratio 10.9% → 4.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation