Org.nr 931 533 983 2004 → 2005 Year-over-year analysis

A/S Viktor Baumannsvei 34-38: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A/S Viktor Baumannsvei 34-38. Revenue 565.4k NOK → 580.9k NOK (+2.7%). Net result +95.0k NOK → +26.3k NOK. Equity 68.1k NOK → 41.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Viktor Baumannsvei 34-38.

Scorecard

Revenue
565.4k NOK 580.9k NOK
+2.7%
Operating result
+147.3k NOK +77.9k NOK
-47.1%
Net result
+95.0k NOK +26.3k NOK
-72.3%
Equity
68.1k NOK 41.7k NOK
-38.7%
Cash
544.4k NOK 482.3k NOK
-11.4%
Total assets
1.50m NOK 1.44m NOK
-3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 565.4k NOK to 580.9k NOK (+2.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +147.3k NOK → +77.9k NOK (op. margin 26.1% → 13.4%). Calculated

  • ↓

    Net result weakened

    Net result +95.0k NOK → +26.3k NOK (net margin 16.8% → 4.5%). Calculated

  • ↓

    Equity eroded

    Book equity 68.1k NOK → 41.7k NOK (equity ratio 4.5% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 544.4k NOK → 482.3k NOK (-11.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation