Org.nr 930 815 098 2023 → 2024 Year-over-year analysis

A/S Vivat: årsregnskap 2024 vs 2023

Returned to profit, cash halved-plus

registry 2025-08-02; journal 2025 728395

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A/S Vivat. Revenue 0 NOK → 382.8k NOK. Net result -146.5k NOK → +372.0k NOK. Equity -8.25m NOK → -8.88m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S Vivat.

Scorecard

Revenue
0 NOK 382.8k NOK
—
Operating result
-109.7k NOK +339.8k NOK
+409.7%
Net result
-146.5k NOK +372.0k NOK
+354.0%
Equity
-8.25m NOK -8.88m NOK
-7.7%
Cash
32.8k NOK 1 804 NOK
-94.5%
Total assets
6.02m NOK 3.46m NOK
-42.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 382.8k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -109.7k NOK → +339.8k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 146.5k NOK to a profit of 372.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -8.25m NOK → -8.88m NOK (equity ratio -137.0% → -256.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.8k NOK → 1 804 NOK (-94.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -256.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.09m NOK → 3.44m NOK. Reported fact