Org.nr 930 815 098 2024 → 2025 Year-over-year analysis

A/S Vivat: årsregnskap 2025 vs 2024

Shrank 100% on revenue, slipped into loss

approved 2026-06-30; registry 2026-07-20; journal 2026 695440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A/S Vivat. Revenue 382.8k NOK → 382 NOK (-99.9%). Net result +372.0k NOK → -2.55m NOK. Equity -8.88m NOK → -9.73m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S Vivat.

Scorecard

Revenue
382.8k NOK 382 NOK
-99.9%
Operating result
+339.8k NOK -56.6k NOK
-116.7%
Net result
+372.0k NOK -2.55m NOK
-784.5%
Equity
-8.88m NOK -9.73m NOK
-9.5%
Cash
1 804 NOK 7 299 NOK
+304.6%
Total assets
3.46m NOK 435.8k NOK
-87.4%

What improved

  • ↑

    Cash rose

    Bank deposits 1 804 NOK → 7 299 NOK (+304.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 382.8k NOK to 382 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +339.8k NOK → -56.6k NOK (op. margin 88.8% → -14823.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 372.0k NOK profit to a loss of 2.55m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -8.88m NOK → -9.73m NOK (equity ratio -256.7% → -2232.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2232.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.44m NOK → 50.0k NOK. Reported fact