Org.nr 980 729 109 2017 → 2018 Year-over-year analysis

A. SÆTHER COMPAGNIET EIENDOM AS: årsregnskap 2018 vs 2017

Shrank 93% on revenue, cash halved-plus, fresh owner capital

approved 2019-06-30; registry 2019-07-09; journal 2019 647153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A. SÆTHER COMPAGNIET EIENDOM AS. Revenue 3.32m NOK → 225.3k NOK (-93.2%). Equity 2.53m NOK → 2.32m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
3.32m NOK 225.3k NOK
-93.2%
Operating result
+1.96m NOK n/m
—
Net result
+918.0k NOK n/m
—
Equity
2.53m NOK 2.32m NOK
-8.3%
Cash
729.4k NOK 328.6k NOK
-55.0%
Total assets
10.67m NOK 10.45m NOK
-2.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 72.4k NOK → 186.0k NOK (+113.6k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.32m NOK to 225.3k NOK (-93.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.53m NOK → 2.32m NOK (equity ratio 23.7% → 22.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 729.4k NOK → 328.6k NOK (-55.0% YoY). Calculated